Free tool for IT managers & CTOs

Network budget calculator

Estimate the cost of a business network in two minutes: Wi-Fi, PoE switches, gateways, CCTV, phones, cabling and installation, plus yearly running costs and the 5-year total cost of ownership. Change any number; nothing is stored or sent.

1. Your organisation

2. Prices

Example planning prices, not quotations. Replace them with your own quotes; prices are entered in the currency you choose.

One-time (CAPEX)
USD 19,571
Per year (OPEX)
USD 2,732
5-year TCO
USD 33,230

About USD 133 per user per year over 5 years.

Breakdown

ItemQtyTotal
Wi-Fi access points6USD 1,500
24-port PoE access switches5USD 2,250
Aggregation / core switches1USD 1,200
Gateways / firewalls1USD 600
IP cameras8USD 960
NVRs (up to 32 cameras each)1USD 900
IP phones20USD 1,800
Structured cabling (per drop)90USD 7,200
Installation & configurationUSD 1,382
ContingencyUSD 1,779
One-time totalUSD 19,571
Cloud management (13 devices)USD 195 / yr
Internet linksUSD 1,800 / yr
Support & warrantyUSD 737 / yr

Sizing rules: one access point per the m² you set (at least one per site); ports = all wired devices + access points + 10% spare, in 24-port PoE switches; one NVR per 32 cameras; one aggregation switch per site above 50 users.

How to use the estimate

  • Use it for early planning and to compare options (for example one or two gateways per site).
  • Replace the example prices with quotes from your suppliers before you present a budget.
  • Add the cost of downtime and security risk to your business case; read the budget planning guide.
  • Compare cloud-managed and on-premises options with the TCO guide.

Frequently asked questions

How accurate is this network budget calculator?

It gives a first planning estimate from common sizing rules and the prices you enter. For a real budget, replace the example prices with quotes and confirm the design with a site survey.

How many access points do I need?

A common planning figure is one access point per 150–250 m² of office space. Dense areas such as meeting rooms, classrooms and halls need more. A Wi-Fi site survey gives the exact number.

What is the difference between CAPEX and OPEX?

CAPEX is the one-time cost of equipment, cabling and installation. OPEX is the recurring cost: Internet links, cloud management, licences and support contracts.

What is total cost of ownership (TCO)?

TCO is the full cost over the life of the network: the one-time investment plus all running costs. This calculator shows a 5-year TCO, the typical life of access points and gateways.

Does Navijin provide quotations?

Yes. Use the quotation form with your numbers and a Navijin engineer or partner will prepare a design and a priced proposal.